| Revenue | DKK -188K | -7% |
| EBITDA | DKK -266K | +8% |
| Net profit | DKK 1,7M | +726% |
| Total assets | DKK 13,8M | +13% |
| Equity | DKK 13,7M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -134 | -112 | -137 | -159 | -207 | -356 | -279 | -141 | -235 | -136 | -202 | -188 |
| Staff expenses | -723 | -723 | -748 | -723 | -722 | -747 | -723 | -458 | -125 | -100 | -16 | -88 | -78 |
| EBITDA | -875 | -857 | -860 | -860 | -882 | -953 | -1.079 | -737 | -266 | -335 | -153 | -290 | -266 |
| Depreciation & amort. | -75 | -234 | -365 | -160 | -160 | -32 | -58 | -30 | -153 | -66 | -66 | -66 | -66 |
| EBIT | -950 | -1.091 | -1.225 | -1.020 | -1.042 | -986 | -1.137 | -767 | -419 | -401 | -218 | -355 | -331 |
| Net financials | 3.710 | 3.226 | 3.143 | 2.967 | 3.260 | 3.643 | 3.134 | 2.287 | 243 | 1.461 | -1.529 | 98 | 2.540 |
| Profit before tax | 2.759 | 2.135 | 1.918 | 1.947 | 2.218 | 2.657 | 1.996 | 1.520 | -176 | 1.060 | -1.747 | -258 | 2.209 |
| Tax | 704 | 426 | 467 | 421 | 557 | 585 | 514 | 368 | -82 | 182 | -382 | 21 | 464 |
| Net profit | 2.055 | 1.710 | 1.451 | 1.525 | 1.662 | 2.069 | 1.482 | 1.152 | -94 | 878 | -1.365 | -279 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.705 | 12.513 | 13.499 | 15.002 | 16.502 | 18.706 | 20.154 | 21.595 | 13.128 | 14.165 | 12.396 | 12.187 | 13.825 |
| Equity | 9.504 | 11.117 | 12.470 | 13.895 | 15.456 | 17.422 | 18.798 | 19.843 | 12.748 | 13.626 | 12.261 | 11.983 | 13.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 611 | 128 | 385 | 267 | 338 | 682 | 1.743 | 380 | 539 | 135 | 204 | 98 |
| Total debt | 529 | 611 | 128 | 385 | 267 | 338 | 682 | 1.743 | 380 | 539 | 135 | 204 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|