| Revenue | DKK 180K | +330% |
| EBITDA | DKK 54K | +28% |
| Net profit | DKK 29K | +4% |
| Total assets | DKK 509K | +41% |
| Equity | DKK 151K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 245 | 239 | 166 | 374 | 619 | 396 | 194 | 133 | 88 | 86 | 42 | 180 |
| Staff expenses | -31 | -0 | -0 | -125 | -393 | -448 | -308 | -2 | -5 | -50 | -10 | -0 | -127 |
| EBITDA | 121 | 245 | 239 | 40 | -19 | 171 | 88 | 191 | 128 | 38 | 76 | 42 | 54 |
| Depreciation & amort. | -7 | -7 | -13 | -121 | -216 | -144 | -77 | -65 | -57 | -31 | -0 | -0 | -12 |
| EBIT | 114 | 238 | 225 | -80 | -235 | 27 | 10 | 126 | 71 | 8 | 76 | 42 | 42 |
| Net financials | -31 | -13 | -2 | -7 | -10 | -24 | -26 | -2 | -8 | -4 | -2 | -5 | -3 |
| Profit before tax | 84 | 225 | 224 | -88 | -245 | 4 | -16 | 124 | 63 | 4 | 74 | 37 | 39 |
| Tax | 21 | 57 | 54 | -21 | -54 | 2 | 2 | 27 | 15 | -1 | 17 | 9 | 10 |
| Net profit | 63 | 168 | 170 | -67 | -191 | 2 | -18 | 97 | 48 | 5 | 57 | 28 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 134 | 537 | 500 | 402 | 420 | 289 | 178 | 125 | 154 | 220 | 360 | 509 |
| Equity | -327 | -159 | 11 | 94 | -97 | -95 | -113 | -16 | 32 | 37 | 94 | 122 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 293 | 492 | 394 | 499 | 515 | 402 | 194 | 92 | 117 | 126 | 238 | 358 |
| Total debt | 513 | 293 | 492 | 394 | 499 | 515 | 402 | 194 | 92 | 117 | 126 | 238 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2011 | — | — |
NP Management | Management | 2006 | — | — |
PB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P B K HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lykke Lauridsen | Management | 0 companies |
| Niels Pedersen Nielsen | Management | 0 companies |
| Per Bork Kristensen | Management | 0 companies |
| Bjørn Troelsen Jakobsen | Board of Directors | 0 companies |