| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 472 | +64% |
| Total assets | DKK 93K | +0% |
| Equity | DKK -212K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 197 | -280 | -126 | 0 | -3 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 35 | 3 | -10 | -0 | -3 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 35 | 3 | -10 | -0 | -3 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Net financials | 288 | -194 | -11 | 110 | -0 | 0 | 0 | 42 | 8 | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | 374 | 53 | -7 | -16 | -0 | -3 | -0 | 42 | 8 | -2 | 0 | -0 | 0 | 0 |
| Tax | -32 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 405 | 57 | -3 | -16 | -0 | -3 | -0 | 42 | 8 | -2 | 0 | -0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 16 | 7 | 0 | 36 | 58 | 55 | 97 | 95 | 93 | 93 | 93 | 93 | 93 |
| Equity | 534 | 239 | -241 | -267 | -267 | -247 | -250 | -208 | -211 | -212 | -212 | -212 | -212 | -212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 305 | 305 | 305 | 305 | 305 | 305 |
| Short-term debt | -678 | -255 | 249 | 267 | 303 | 305 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | -678 | -255 | 249 | 267 | 303 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Buschard | Management | 0 companies |