| Revenue | DKK 11K | -148% |
| EBITDA | DKK 11K | +148% |
| Net profit | DKK 10K | +118% |
| Total assets | DKK 470K | -22% |
| Equity | DKK 316K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | 118 | 84 | 73 | 171 | 153 | 198 | 126 | 147 | -22 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -12 | -32 | -72 | -160 | -54 | -4 | -5 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | 118 | 72 | 42 | 98 | -7 | 144 | 122 | 142 | -22 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | 98 | 47 | 16 | 73 | -33 | 144 | 122 | 142 | -22 | 11 |
| Net financials | 193 | -429 | -1.366 | 100 | 0 | -1 | -0 | -1 | 5 | 62 | 70 | -52 | 3 |
| Profit before tax | 190 | -432 | -1.371 | 199 | 47 | 16 | 73 | -33 | 149 | 184 | 212 | -74 | 14 |
| Tax | 5 | 3 | -0 | 23 | 10 | 3 | 16 | -7 | 33 | 42 | 47 | -16 | 3 |
| Net profit | 185 | -436 | -1.371 | 176 | 37 | 13 | 57 | -26 | 116 | 142 | 164 | -58 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.700 | 1.342 | 621 | 244 | 562 | 365 | 325 | 283 | 442 | 544 | 726 | 602 | 470 |
| Equity | 1.591 | 1.107 | -313 | -138 | -101 | -88 | -31 | -57 | 58 | 200 | 364 | 306 | 316 |
| Long-term debt | 0 | 0 | 680 | 83 | 31 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 235 | 255 | 298 | 632 | 430 | 356 | 341 | 383 | 344 | 362 | 296 | 154 |
| Total debt | 109 | 235 | 934 | 381 | 662 | 453 | 356 | 341 | 383 | 344 | 362 | 296 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
JF Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosperity Cashflow ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Brun Flindt | Management | 0 companies |
| Jesper Flindt Nielsen | Founder | 0 companies |