| Revenue | DKK -69K | -81% |
| EBITDA | DKK -82K | -103% |
| Net profit | DKK 161K | -94% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 3,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -5 | -72 | -5 | -5 | -5 | -4 | -8 | -9 | 318 | 702 | -358 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211 | -452 | -254 | -13 |
| EBITDA | 25 | -7 | -5 | -5 | -5 | -5 | -4 | 424 | 5 | 183 | 1.132 | 2.502 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -7 | -5 | -5 | -5 | -5 | -4 | 424 | 5 | 183 | 1.132 | 2.502 | -82 |
| Net financials | 32 | -1 | -71 | -250 | 150 | 386 | 207 | 428 | -20 | 49 | 829 | 3.130 | 243 |
| Profit before tax | 28 | -8 | -75 | -255 | 146 | 381 | 202 | 420 | -29 | 156 | 1.079 | 2.519 | 161 |
| Tax | 2 | 5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 2 | -0 |
| Net profit | 26 | -13 | -72 | -255 | 146 | 381 | 202 | 420 | -29 | 156 | 1.040 | 2.517 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 347 | 312 | 302 | 691 | 1.100 | 1.307 | 2.477 | 2.383 | 2.365 | 3.185 | 3.918 | 3.988 |
| Equity | 190 | 228 | 184 | -71 | 75 | 456 | 658 | 1.078 | 1.049 | 1.205 | 2.245 | 3.862 | 3.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621 | 0 | 0 |
| Short-term debt | 110 | 119 | 127 | 372 | 616 | 644 | 649 | 1.399 | 1.334 | 1.159 | 319 | 56 | 87 |
| Total debt | 110 | 119 | 127 | 372 | 616 | 644 | 649 | 1.399 | 1.334 | 1.159 | 939 | 56 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|