| Revenue | DKK -27K | -14% |
| EBITDA | DKK -27K | +14% |
| Net profit | DKK -27K | +14% |
| Total assets | DKK 34K | -51% |
| Equity | DKK -35K | -340% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 290 | 364 | 328 | 665 | 222 | 249 | 177 | -198 | 114 | 5 | -31 | -27 |
| Staff expenses | -153 | -199 | -254 | -456 | -568 | -60 | -120 | -120 | -22 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | 91 | 110 | -128 | 97 | 162 | 129 | 57 | -219 | 114 | 5 | -31 | -27 |
| Depreciation & amort. | -16 | -54 | -52 | -132 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | 37 | 58 | -260 | 88 | 153 | 120 | 48 | -219 | 114 | 5 | -31 | -27 |
| Net financials | -32 | -31 | -44 | 9 | -5 | -7 | -21 | -24 | -11 | -3 | -5 | 0 | 0 |
| Profit before tax | -184 | 6 | 14 | -250 | 82 | 146 | 99 | 24 | -230 | 111 | -0 | -31 | -27 |
| Tax | -40 | 40 | -1 | -5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -144 | -34 | 14 | -245 | 77 | 146 | 99 | 24 | -230 | 111 | -0 | -31 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 627 | 663 | 574 | 313 | 246 | 533 | 507 | 142 | 155 | 123 | 68 | 34 |
| Equity | 62 | 28 | 42 | -203 | -126 | 20 | 119 | 143 | -87 | 23 | 23 | -8 | -35 |
| Long-term debt | 90 | 56 | 61 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 543 | 560 | 728 | 439 | 226 | 414 | 365 | 229 | 132 | 99 | 76 | 68 |
| Total debt | 675 | 599 | 621 | 778 | 439 | 226 | 414 | 365 | 229 | 132 | 99 | 76 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|