| Revenue | DKK -484K | +14% |
| EBITDA | DKK -484K | -14% |
| Net profit | DKK 5,4M | -5% |
| Total assets | DKK 54,2M | +0% |
| Equity | DKK 50,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -49 | 85 | -124 | -164 | -412 | -206 | -140 | -57 | -50 | -54 | -424 | -484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -49 | 85 | -124 | -164 | -412 | -206 | -140 | 215 | -50 | -54 | -424 | -484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 136 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -49 | 85 | -124 | -164 | -412 | -206 | -140 | 79 | -50 | -54 | -424 | -484 |
| Net financials | 2.066 | 7.140 | 8.450 | 7.584 | 8.276 | 11.080 | -145 | 240 | 9.307 | 1.136 | -49 | 6.286 | 6.618 |
| Profit before tax | 2.044 | 7.091 | 8.535 | 7.460 | 8.112 | 10.668 | -351 | 100 | 9.386 | 1.086 | -103 | 5.862 | 6.134 |
| Tax | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | -439 | 228 | 764 |
| Net profit | 2.044 | 7.091 | 8.517 | 7.460 | 8.112 | 10.668 | -351 | 100 | 9.386 | 1.063 | 336 | 5.634 | 5.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.325 | 28.896 | 32.427 | 38.594 | 42.146 | 52.062 | 47.705 | 46.450 | 54.413 | 54.112 | 54.353 | 53.893 | 54.162 |
| Equity | 17.294 | 28.865 | 32.381 | 34.842 | 38.953 | 48.121 | 47.665 | 44.765 | 51.150 | 49.214 | 49.550 | 49.984 | 50.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 32 | 45 | 3.752 | 3.193 | 3.941 | 40 | 1.685 | 3.263 | 4.898 | 4.803 | 3.909 | 4.007 |
| Total debt | 31 | 32 | 45 | 3.752 | 3.193 | 3.941 | 40 | 1.685 | 3.263 | 4.898 | 4.803 | 3.909 | 4.007 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|