| Revenue | DKK 234K | +66% |
| EBITDA | DKK 234K | +66% |
| Net profit | DKK 153K | +202% |
| Total assets | DKK 355K | -29% |
| Equity | DKK -871K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 | -49 | 12 | 425 | 185 | 141 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1.455 | -49 | 22 | 425 | 185 | 141 | 234 |
| Depreciation & amort. | -0 | 705 | -0 | -0 | -56 | -16 | -16 | -16 |
| EBIT | 0 | 749 | -49 | 22 | 369 | 169 | 125 | 218 |
| Net financials | -50 | 18 | -60 | -32 | -104 | -49 | -60 | -22 |
| Profit before tax | -50 | 767 | -109 | -11 | 265 | 120 | 66 | 196 |
| Tax | -12 | 192 | 2 | 5 | 86 | 27 | 15 | 43 |
| Net profit | -37 | 575 | -111 | -15 | 180 | 93 | 51 | 153 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 331 | 336 | 341 | 441 | 497 | 501 | 355 |
| Equity | -1.774 | -1.198 | -1.332 | -1.347 | -1.167 | -1.074 | -1.023 | -871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.296 | 1.529 | 1.668 | 1.688 | 1.608 | 1.571 | 1.524 | 1.216 |
| Total debt | 2.296 | 1.529 | 1.668 | 1.688 | 1.608 | 1.571 | 1.524 | 1.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PA Management | Management | 2006 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGER & MALMBERG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Børger | Management | 0 companies |
| Birgitte Frigg Poulsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gitte Malmberg | Chief Executive Officer | 0 companies |