| Revenue | DKK -34K | -67% |
| EBITDA | DKK -154K | +30% |
| Net profit | DKK 35K | -84% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -7 | -6 | -293 | 336 | -40 | -44 | -31 | -34 | -34 | -100 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -3 | -3 | -4 | -3 | -7 | -6 | -758 | 336 | -220 | -164 | -151 | -154 | -154 | -220 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -3 | -7 | -6 | -758 | 336 | -220 | -164 | -151 | -154 | -154 | -220 | -154 |
| Net financials | 467 | 470 | 530 | 806 | -326 | 1.030 | 1.795 | -296 | 572 | 250 | 538 | -663 | 373 | 521 | 198 |
| Profit before tax | 465 | 468 | 525 | 803 | -334 | 1.024 | 1.037 | 40 | 353 | 86 | 387 | -817 | 219 | 300 | 45 |
| Tax | 1 | 1 | 0 | 4 | 6 | 14 | 8 | -59 | 59 | 19 | 85 | -178 | 48 | 81 | 10 |
| Net profit | 464 | 468 | 525 | 799 | -340 | 1.010 | 1.029 | 99 | 294 | 67 | 302 | -639 | 170 | 220 | 35 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.464 | 1.897 | 2.646 | 3.416 | 2.676 | 3.781 | 4.589 | 4.641 | 4.774 | 4.915 | 5.158 | 4.340 | 4.352 | 4.542 | 4.542 |
| Equity | 1.338 | 1.757 | 2.233 | 2.982 | 2.642 | 3.601 | 4.579 | 4.625 | 4.759 | 4.771 | 5.016 | 4.162 | 4.273 | 4.432 | 4.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 140 | 414 | 434 | 35 | 179 | 10 | 16 | 15 | 145 | 142 | 178 | 79 | 110 | 143 |
| Total debt | 126 | 140 | 414 | 434 | 35 | 179 | 10 | 16 | 15 | 145 | 142 | 178 | 79 | 110 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Bjarne Eklund | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |