Riskpilot← Back to searchSign inGet full accessVALUE FACTORY ApS
APSActiveCVR 29222282Schweizerdalstien 2Business and other management consultancy activities · NACE 7020Est. 20063 employees
Revenue 2025
DKK 390K
-64% vs 2024
EBITDA margin
-3.1%
-105% vs 2024
Equity ratio
96.7%
Financial strength
Net profit 2025
DKK -112K
-229% vs 2024
| Revenue | DKK 390K | -64% |
| EBITDA | DKK -12K | -105% |
| Net profit | DKK -112K | -229% |
| Total assets | DKK 1,6M | -21% |
| Equity | DKK 1,6M | -12% |
| Employees | 3 | — |
Legal name
VALUE FACTORY ApS
CVR number
29222282
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
1. januar 2006
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af Hans Carl Sloth Frandsen Schweizerdalstien 2 2610 Rødovre
Company purpose
Selskabets formål er at udøve konsulentvirksomhed samt formidle salg af værktøjer i relation til udbud af konsulentvirksomhed.
Address
Schweizerdalstien 2
Phone
+4540804337
Email
hc@valuefactory.net
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 441 | 991 | 783 | 618 | 1.017 | 1.027 | 1.195 | 714 | 1.334 | 1.955 | 1.163 | 1.085 | 390 |
| Staff expenses | -84 | -111 | -276 | -638 | -592 | -637 | -693 | -643 | -710 | -674 | -835 | -833 | -827 | -402 |
| EBITDA | 389 | 331 | 715 | 144 | 26 | 380 | 334 | 552 | 5 | 660 | 1.120 | 330 | 258 | -12 |
| Depreciation & amort. | -67 | -67 | -67 | -69 | -12 | -5 | -2 | -0 | -0 | -0 | -3 | -175 | -183 | -183 |
| EBIT | 322 | 264 | 648 | 75 | 14 | 376 | 332 | 552 | 5 | 660 | 1.117 | 155 | 75 | -195 |
| Net financials | -67 | -44 | -27 | -12 | -6 | -3 | 3 | 11 | 13 | 9 | 8 | 43 | 45 | 59 |
| Profit before tax | 255 | 220 | 621 | 63 | 8 | 373 | 335 | 563 | 17 | 668 | 1.125 | 199 | 120 | -137 |
| Tax | -5 | -3 | -0 | -12 | -2 | 3 | 84 | 137 | 15 | 171 | 264 | 57 | 34 | -25 |
| Net profit | 260 | 223 | 621 | 75 | 9 | 370 | 251 | 426 | 2 | 498 | 862 | 142 | 86 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 303 | 865 | 625 | 589 | 918 | 1.258 | 1.564 | 1.622 | 1.950 | 3.056 | 2.840 | 2.074 | 1.634 |
| Equity | -645 | -422 | 200 | 274 | 284 | 654 | 905 | 1.242 | 1.154 | 1.562 | 2.423 | 2.465 | 1.801 | 1.580 |
| Long-term debt | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.140 | 725 | 666 | 350 | 305 | 263 | 352 | 323 | 468 | 387 | 595 | 345 | 257 | 55 |
| Total debt | 1.239 | 725 | 666 | 350 | 305 | 263 | 352 | 323 | 468 | 387 | 595 | 345 | 257 | 55 |
EBITDA margin
-3.1%
This company
15.8%
Market median
-120% vs market
20122025
Equity ratio
96.7%
This company
38.2%
Market median
+153% vs market
20122025
Return on equity
-7.1%
This company
18.4%
Market median
-139% vs market
20122025
Net profit margin
-28.6%
This company
8.1%
Market median
-453% vs market
20122025
Asset turnover
0.24×
This company
1.12×
Market median
-79% vs market
20122025
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELP INVEST ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HELP INVEST ApS
VALUE FACTORY ApS Board members of VALUE FACTORY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Carl Sloth Frandsen | Management | 0 companies |