| Revenue | DKK -114K | +19% |
| EBITDA | DKK 3,9M | -40% |
| Net profit | DKK -8,3M | -192% |
| Total assets | DKK 128,3M | -8% |
| Equity | DKK 128,2M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -134 | -139 | -99 | -96 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -139 | -99 | 6.488 | 3.907 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -139 | -99 | 6.488 | 3.907 |
| Net financials | 14.418 | 1.451 | -2.718 | 3.996 | -12.436 |
| Profit before tax | 14.284 | 1.312 | -2.818 | 10.484 | -8.529 |
| Tax | 890 | 660 | 96 | 1.427 | -202 |
| Net profit | 13.394 | 652 | -2.914 | 9.057 | -8.327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.926 | 135.186 | 130.849 | 139.494 | 128.261 |
| Equity | 134.144 | 134.740 | 130.826 | 138.158 | 128.231 |
| Long-term debt | 765 | 428 | 5 | 1.302 | 1 |
| Short-term debt | 18 | 18 | 18 | 34 | 28 |
| Total debt | 783 | 447 | 24 | 1.337 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |