| Revenue | DKK 46K | -45% |
| EBITDA | DKK 46K | -45% |
| Net profit | DKK 36K | -42% |
| Total assets | DKK 353K | +18% |
| Equity | DKK 260K | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 16 | 290 | -2 | 137 | 144 | 195 | 137 | -68 | 161 | -45 | -124 | 83 | 46 |
| Staff expenses | -361 | -28 | -0 | -0 | -0 | -0 | -85 | -139 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | -12 | 290 | -2 | 137 | 144 | 110 | -2 | -69 | 161 | -45 | -124 | 83 | 46 |
| Depreciation & amort. | -707 | -256 | -0 | -0 | -0 | -4 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -338 | -268 | 290 | -2 | 137 | 140 | 107 | -11 | -69 | 161 | -45 | -124 | 83 | 46 |
| Net financials | -235 | -116 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -9 | -4 | -1 | -3 | -0 |
| Profit before tax | -573 | -384 | 290 | -2 | 137 | 140 | 107 | -12 | -72 | 153 | -49 | -126 | 80 | 46 |
| Tax | -0 | -0 | 41 | -0 | 36 | 31 | 23 | -0 | -15 | 33 | -10 | -27 | 18 | 10 |
| Net profit | -573 | -384 | 250 | -2 | 102 | 109 | 83 | -12 | -57 | 120 | -39 | -98 | 62 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.593 | 12 | 32 | 24 | 290 | 770 | 565 | 524 | 506 | 589 | 464 | 253 | 298 | 353 |
| Equity | 91 | -293 | -44 | -46 | 56 | 165 | 248 | 236 | 179 | 299 | 260 | 162 | 224 | 260 |
| Long-term debt | 5.981 | 0 | 41 | 0 | 36 | 25 | 23 | 0 | 0 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 305 | 35 | 70 | 199 | 580 | 293 | 288 | 326 | 272 | 203 | 91 | 74 | 93 |
| Total debt | 6.502 | 305 | 75 | 70 | 235 | 605 | 317 | 288 | 326 | 290 | 203 | 91 | 74 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROTECH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Morell | Management | 0 companies |
| Ben Møller Sørensen | Chief Executive Officer | 0 companies |
| Casper Morell Ris | Chief Executive Officer | 0 companies |