| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK 1,3M | +262% |
| Total assets | DKK 4M | +20% |
| Equity | DKK 3,9M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -6 | -5 |
| Net financials | 231 | 438 | 28 | 24 | 23 | 19 | 791 | 447 | 257 | 162 | 369 | 383 | 1.332 |
| Profit before tax | 222 | 435 | 23 | 20 | 19 | 15 | 788 | 444 | 253 | 158 | 366 | 376 | 1.327 |
| Tax | 6 | 11 | 6 | 5 | 4 | 3 | 8 | 10 | 13 | 13 | 15 | 18 | 27 |
| Net profit | 216 | 424 | 18 | 15 | 15 | 12 | 779 | 434 | 241 | 145 | 351 | 359 | 1.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 1.542 | 1.473 | 1.389 | 1.318 | 1.507 | 1.889 | 2.164 | 2.209 | 2.254 | 2.532 | 3.334 | 4.004 |
| Equity | 1.207 | 1.534 | 1.455 | 1.370 | 1.284 | 1.192 | 1.866 | 2.075 | 2.205 | 2.237 | 2.474 | 2.715 | 3.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 18 | 18 | 34 | 315 | 24 | 89 | 4 | 17 | 58 | 619 | 111 |
| Total debt | 8 | 8 | 18 | 18 | 34 | 315 | 24 | 89 | 4 | 17 | 58 | 619 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|