| Revenue | DKK -207K | -25% |
| EBITDA | DKK -305K | +11% |
| Net profit | DKK 39,5M | +10% |
| Total assets | DKK 147,7M | +30% |
| Equity | DKK 147,6M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | -27 | -145 | 178 | -152 | -70 | -200 | -162 | -100 | -35 | -178 | -226 | -275 | -207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -98 |
| EBITDA | 157 | -27 | -145 | 178 | -152 | -70 | -200 | -162 | -100 | -35 | -178 | -226 | -341 | -305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | -27 | -145 | 178 | -152 | -70 | -200 | -162 | -100 | -35 | -178 | -226 | -341 | -305 |
| Net financials | 2 | -98 | -2 | 526 | 3.211 | 4.276 | 10.876 | 14.220 | 15.026 | 22.784 | 18.947 | 19.789 | 36.331 | 39.827 |
| Profit before tax | 159 | -125 | -148 | 704 | 3.059 | 4.206 | 10.676 | 14.058 | 14.926 | 22.749 | 18.769 | 19.563 | 35.990 | 39.522 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 159 | -125 | -148 | 704 | 3.059 | 4.206 | 10.676 | 14.058 | 14.926 | 22.749 | 18.769 | 19.563 | 35.990 | 39.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 207 | 25 | 613 | 3.189 | 6.207 | 14.770 | 27.880 | 39.907 | 60.057 | 75.783 | 93.046 | 113.440 | 147.664 |
| Equity | 180 | 55 | -191 | 513 | 3.172 | 5.528 | 14.754 | 27.862 | 39.888 | 60.037 | 75.707 | 92.970 | 113.360 | 147.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 151 | 216 | 99 | 17 | 679 | 16 | 18 | 19 | 20 | 76 | 75 | 80 | 82 |
| Total debt | 239 | 151 | 216 | 99 | 17 | 679 | 16 | 18 | 19 | 20 | 76 | 75 | 80 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|