| Revenue | DKK 3,7M | +49% |
| EBITDA | DKK 2,3M | +121% |
| Net profit | DKK 1,7M | +120% |
| Total assets | DKK 4,1M | +92% |
| Equity | DKK 1,9M | +97% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.249 | 1.924 | 2.469 | 1.389 | 873 | 2.056 | 1.913 | 2.618 | 3.239 | 3.138 | 3.747 | 2.498 | 3.722 |
| Staff expenses | -1.102 | -1.376 | -1.079 | -1.005 | -1.142 | -679 | -832 | -1.395 | -1.339 | -1.410 | -1.435 | -1.456 | -1.423 |
| EBITDA | 147 | 548 | 1.389 | 383 | -269 | 1.377 | 1.080 | 1.223 | 1.900 | 1.728 | 2.313 | 1.042 | 2.300 |
| Depreciation & amort. | -46 | -54 | -54 | -50 | -49 | -0 | -0 | -0 | -37 | -73 | -73 | -87 | -154 |
| EBIT | 100 | 494 | 1.335 | 334 | -318 | 1.377 | 1.080 | 1.223 | 1.863 | 1.655 | 2.239 | 955 | 2.145 |
| Net financials | 7 | -27 | -13 | 11 | -4 | -30 | -67 | -71 | -81 | -29 | 12 | 15 | -15 |
| Profit before tax | 107 | 466 | 1.322 | 345 | -322 | 1.347 | 1.013 | 1.152 | 1.782 | 1.626 | 2.251 | 970 | 2.130 |
| Tax | 25 | 120 | 331 | 84 | -68 | 297 | 226 | 255 | 394 | 358 | 497 | 216 | 471 |
| Net profit | 82 | 347 | 990 | 261 | -254 | 1.050 | 787 | 896 | 1.388 | 1.268 | 1.754 | 754 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.268 | 2.680 | 2.497 | 1.555 | 1.355 | 2.938 | 4.256 | 3.294 | 4.052 | 2.436 | 2.747 | 2.136 | 4.110 |
| Equity | 543 | 890 | 1.881 | 1.341 | 387 | 1.437 | 1.024 | 1.120 | 1.608 | 1.476 | 1.930 | 984 | 1.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 1.784 | 614 | 214 | 968 | 1.501 | 3.232 | 2.152 | 2.371 | 949 | 811 | 1.134 | 2.161 |
| Total debt | 719 | 1.784 | 614 | 214 | 968 | 1.501 | 3.232 | 2.174 | 2.444 | 949 | 811 | 1.134 | 2.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MR. WIUFF HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skriver Wiuff | Management | 0 companies |