| Revenue | DKK 541K | +2% |
| EBITDA | DKK 14K | -79% |
| Net profit | DKK 13K | -74% |
| Total assets | DKK 556K | -9% |
| Equity | DKK 180K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -149 | 68 | 207 | 58 | 321 | 219 | 295 | 243 | 346 | 570 | 280 | 530 | 541 |
| Staff expenses | -41 | -85 | -86 | -113 | -144 | -143 | -210 | -250 | -227 | -247 | -459 | -323 | -465 | -527 |
| EBITDA | -24 | -64 | -18 | 94 | -85 | 178 | 9 | 45 | 17 | 99 | 110 | -42 | 66 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -64 | -18 | 94 | -85 | 178 | 9 | 45 | 17 | 99 | 110 | -42 | 66 | 14 |
| Net financials | -25 | -25 | -19 | -20 | -15 | -19 | -11 | -8 | -10 | -2 | -3 | -3 | -3 | -1 |
| Profit before tax | -25 | -18 | -22 | 74 | -100 | 159 | -2 | 37 | 6 | 97 | 107 | -45 | 63 | 17 |
| Tax | 12 | 10 | 8 | 22 | -0 | 17 | 1 | 8 | 3 | 22 | 25 | -10 | 15 | 4 |
| Net profit | -37 | -29 | -30 | 52 | -100 | 142 | -3 | 29 | 3 | 75 | 82 | -35 | 48 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 229 | 261 | 295 | 199 | 392 | 249 | 282 | 234 | 443 | 564 | 493 | 610 | 556 |
| Equity | -84 | 56 | -85 | -33 | -133 | 9 | 6 | 35 | 38 | 112 | 194 | 159 | 207 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | -284 | 346 | 328 | 332 | 383 | 243 | 247 | 196 | 331 | 369 | 335 | 403 | 377 |
| Total debt | 296 | -284 | 346 | 328 | 332 | 383 | 243 | 247 | 196 | 331 | 369 | 335 | 403 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FASTRUNNER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Christensen | Management | 0 companies |