| Revenue | DKK -33K | -32% |
| EBITDA | DKK -33K | +32% |
| Net profit | DKK -48K | +22% |
| Total assets | DKK 190K | -1% |
| Equity | DKK -2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 978 | 992 | 1.182 | 307 | 0 | -90 | -65 | -41 | -41 | -21 | -49 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 513 | 443 | 354 | 584 | -43 | -67 | -90 | -65 | -41 | -41 | -21 | -49 | -33 |
| Depreciation & amort. | -507 | -507 | -507 | -3.157 | -169 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -64 | -153 | -2.572 | -211 | -67 | -90 | -65 | -41 | -41 | -21 | -49 | -33 |
| Net financials | -409 | -381 | -366 | 884 | -420 | -419 | -11 | -33 | -4 | -12 | -12 | -13 | -13 |
| Profit before tax | -403 | -445 | -519 | -1.688 | -631 | -486 | -102 | -98 | -45 | -54 | -33 | -62 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -403 | -445 | -519 | -1.688 | -631 | -486 | -102 | -98 | -45 | -54 | -33 | -62 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.724 | 8.868 | 8.275 | 3.636 | 760 | 215 | 357 | 203 | 197 | 197 | 188 | 192 | 190 |
| Equity | 2.249 | 1.804 | 1.122 | -566 | -1.197 | -1.683 | -1.785 | -1.882 | -1.927 | -1.981 | -2.014 | -2.076 | -2.124 |
| Long-term debt | 4.790 | 4.252 | 2.352 | 1.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.585 | 2.690 | 4.663 | 2.236 | 1.957 | 1.898 | 2.142 | 2.085 | 2.125 | 2.178 | 2.202 | 2.268 | 2.314 |
| Total debt | 7.375 | 6.942 | 7.015 | 4.057 | 1.957 | 1.898 | 2.142 | 2.085 | 2.125 | 2.178 | 2.202 | 2.268 | 2.314 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Hinke | Board of Directors | 0 companies |
| Casper Mølgaard Cleemann | Board of Directors | 0 companies |
| Jørn-Ole Frydenlund | Board of Directors | 0 companies |