| Revenue | DKK -10K | +17% |
| EBITDA | DKK -10K | -17% |
| Net profit | DKK -10K | +0% |
| Total assets | DKK 28K | -3% |
| Equity | DKK -975K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 996 | 979 | 1.172 | 520 | 0 | -67 | -47 | -19 | -12 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 413 | 456 | 375 | 628 | 1.583 | -53 | -67 | -47 | -19 | -12 | -9 | -8 | -10 |
| Depreciation & amort. | -503 | -503 | -503 | -3.253 | -212 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -48 | -129 | -2.625 | 1.372 | -53 | -67 | -47 | -19 | -12 | -9 | -8 | -10 |
| Net financials | -397 | -369 | -389 | 887 | -411 | -379 | -519 | -475 | -17 | -30 | 0 | -1 | 0 |
| Profit before tax | -487 | -416 | -517 | -1.738 | 961 | -433 | -586 | -522 | -36 | -42 | -9 | -10 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -487 | -416 | -517 | -1.738 | 961 | -433 | -586 | -522 | -36 | -42 | -9 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.310 | 8.425 | 7.586 | 3.146 | 691 | 1.161 | 638 | 120 | 69 | 16 | 14 | 29 | 28 |
| Equity | 2.173 | 1.757 | 1.240 | -288 | 673 | 240 | -346 | -868 | -904 | -946 | -955 | -965 | -975 |
| Long-term debt | 4.790 | 4.252 | 2.501 | 1.970 | 0 | 901 | 901 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.277 | 2.332 | 3.747 | 1.350 | 19 | 20 | 83 | 989 | 973 | 963 | 969 | 993 | 1.002 |
| Total debt | 7.066 | 6.585 | 6.248 | 3.320 | 19 | 921 | 984 | 989 | 973 | 963 | 969 | 993 | 1.002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
BV CONSULT ApS | Company | 15.0% | 15.0% | 2011 |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vestergaard | Board of Directors | 0 companies |
| Claus Toftegaard Olsen | Board of Directors | 0 companies |