| Revenue | DKK -358K | -38% |
| EBITDA | DKK -358K | +38% |
| Net profit | DKK -489K | +28% |
| Total assets | DKK 3M | -4% |
| Equity | DKK -8,4M | -6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 23 | 56 | 84 | -102 | -913 | -1.216 | -157 | -621 | -906 | -2.343 | -1.377 | -575 | -358 |
| Staff expenses | -0 | -0 | -0 | -285 | -239 | -0 | -6 | -11 | -7 | -7 | -0 | -0 | -1 | -0 |
| EBITDA | 21 | 23 | 56 | -201 | -340 | -913 | -1.222 | -167 | -631 | -913 | -2.343 | -1.377 | -576 | -358 |
| Depreciation & amort. | -0 | -0 | -0 | 3 | 5 | 5 | -21 | -21 | -16 | -16 | -16 | -0 | -0 | -0 |
| EBIT | 21 | 23 | 56 | -204 | -345 | -918 | -1.243 | -189 | -647 | -930 | -2.359 | -1.377 | -576 | -358 |
| Net financials | -0 | 0 | 0 | -3 | -33 | -37 | -52 | -194 | -244 | -259 | -237 | -246 | -289 | -269 |
| Profit before tax | 20 | 23 | 56 | -207 | -379 | -955 | -1.295 | -382 | -891 | -1.188 | -2.597 | -1.623 | -865 | -627 |
| Tax | 5 | 6 | 14 | -44 | -9 | -281 | -285 | -83 | -188 | -261 | -601 | -357 | -190 | -138 |
| Net profit | 15 | 17 | 42 | -162 | -369 | -674 | -1.010 | -300 | -704 | -927 | -1.995 | -1.266 | -675 | -489 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 154 | 278 | 532 | 995 | 1.620 | 1.961 | 2.494 | 2.289 | 2.811 | 2.705 | 2.179 | 3.165 | 3.034 |
| Equity | 115 | 132 | 173 | 11 | -358 | -1.032 | -2.042 | -2.342 | -3.046 | -3.972 | -5.968 | -7.234 | -7.908 | -8.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.504 | 2.320 | 2.030 | 1.979 | 1.597 | 1.544 | 1.224 | 792 |
| Short-term debt | 63 | 22 | 105 | 521 | 1.353 | 2.652 | 1.499 | 2.516 | 3.305 | 4.804 | 7.075 | 7.868 | 9.849 | 10.640 |
| Total debt | 63 | 22 | 105 | 521 | 1.353 | 2.652 | 4.003 | 4.836 | 5.335 | 6.783 | 8.672 | 9.412 | 11.073 | 11.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2009 | — | — |
PD Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energyinvest Aps | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 33.3% | 2009 | |
KJ TEKNIK ApS | Company | 33.3% | 33.3% | 2013 |
STEN MORTENSEN INVEST ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jespersen | Management | 0 companies |
| Preben Damtoft Andersen | Founder | 0 companies |
| Ole Nattestad | Chairman | 0 companies |