| Revenue | DKK -144K | -112% |
| EBITDA | DKK -144K | -112% |
| Net profit | DKK -76K | -105% |
| Total assets | DKK 3,1M | -51% |
| Equity | DKK 3,1M | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.977 | 2.573 | 1.049 | 954 | 365 | 854 | 120 | 347 | 923 | 371 | 1.498 | 1.183 | -144 |
| Staff expenses | -640 | -810 | -869 | -843 | -858 | -882 | -841 | -582 | -195 | -170 | -1 | -2 | -0 |
| EBITDA | -1.160 | 1.763 | 180 | 111 | -493 | -29 | -721 | 692 | 728 | 200 | 1.497 | 1.181 | -144 |
| Depreciation & amort. | -89 | -144 | -121 | -175 | -176 | -168 | -99 | 464 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -1.249 | 1.618 | 60 | -63 | -668 | -196 | -820 | 229 | 709 | 181 | 1.477 | 1.162 | -163 |
| Net financials | -161 | 87 | 171 | 103 | 108 | -73 | -275 | -181 | -181 | -75 | -31 | 169 | 59 |
| Profit before tax | -1.296 | 1.705 | 231 | 39 | -560 | -269 | -1.096 | 48 | 527 | 107 | 1.447 | 1.331 | -104 |
| Tax | -326 | 217 | -116 | -138 | -264 | -287 | -432 | -154 | 11 | -209 | -167 | -77 | -28 |
| Net profit | -969 | 1.488 | 347 | 177 | -296 | 18 | -663 | 201 | 516 | 316 | 1.614 | 1.407 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.200 | 4.838 | 5.597 | 5.601 | 5.421 | 5.462 | 6.212 | 6.426 | 5.486 | 4.886 | 5.368 | 6.318 | 3.122 |
| Equity | 2.295 | 3.687 | 4.034 | 4.111 | 3.714 | 3.629 | 2.860 | 3.061 | 3.577 | 3.779 | 5.279 | 6.249 | 3.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.666 | 960 | 1.487 | 1.490 | 1.707 | 1.834 | 3.353 | 3.366 | 1.909 | 1.106 | 89 | 69 | 19 |
| Total debt | -1.666 | 960 | 1.487 | 1.490 | 1.707 | 1.834 | 3.353 | 3.366 | 1.909 | 1.106 | 89 | 69 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|