| Revenue | DKK 453K | -12% |
| EBITDA | DKK -4K | -113% |
| Net profit | DKK -126K | -1157% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 21K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -3 | 449 | 589 | 516 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -256 | -527 | -487 | -457 |
| EBITDA | -4 | -3 | -4 | -3 | -3 | -3 | 193 | 62 | 30 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -27 | -27 | -12 |
| EBIT | -4 | -3 | -4 | -3 | -3 | -3 | 170 | 35 | 3 | -16 |
| Net financials | 7 | 0 | -0 | 0 | 0 | -122 | 2 | -3 | -14 | -111 |
| Profit before tax | 3 | -3 | -4 | -3 | -3 | -126 | 173 | 32 | -11 | -127 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | 37 | 11 | -1 | -1 |
| Net profit | 2 | -3 | -4 | -3 | -3 | -126 | 136 | 21 | -10 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 138 | 135 | 131 | 128 | 2 | 555 | 943 | 1.077 | 1.027 |
| Equity | 139 | 135 | 132 | 128 | 125 | -1 | 135 | 156 | 146 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 11 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 383 | 773 | 929 | 1.007 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 417 | 784 | 929 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
SA Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |