| Revenue | DKK -13K | -6% |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK -1,3M | -215% |
| Total assets | DKK 20,8M | -7% |
| Equity | DKK 19,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -15 | -9 | -10 | -10 | -9 | -10 | -10 | -11 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -12 | -15 | -9 | -10 | -10 | -9 | -10 | -10 | -11 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -12 | -15 | -9 | -10 | -10 | -9 | -10 | -10 | -11 | -14 | -13 |
| Net financials | 634 | 718 | 748 | 883 | 1.634 | 1.845 | -548 | 3.161 | 404 | 2.116 | -3.510 | 1.165 | -1.348 |
| Profit before tax | 624 | 706 | 736 | 868 | 1.624 | 1.835 | -558 | 3.151 | 394 | 2.106 | -3.521 | 1.151 | -1.361 |
| Tax | -2 | -62 | -16 | -27 | -22 | -20 | -18 | -17 | -20 | -16 | -1 | -16 | -24 |
| Net profit | 626 | 768 | 752 | 895 | 1.646 | 1.855 | -540 | 3.169 | 414 | 2.122 | -3.520 | 1.167 | -1.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.616 | 19.121 | 19.639 | 20.318 | 20.702 | 22.384 | 21.361 | 24.282 | 24.603 | 25.420 | 21.830 | 22.381 | 20.782 |
| Equity | 15.708 | 16.140 | 16.556 | 17.115 | 18.425 | 19.944 | 19.068 | 21.900 | 21.978 | 23.764 | 19.908 | 20.739 | 19.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.908 | 2.981 | 3.083 | 3.203 | 2.277 | 2.440 | 2.293 | 2.382 | 2.625 | 1.656 | 1.922 | 1.642 | 1.716 |
| Total debt | 2.908 | 2.981 | 3.083 | 3.203 | 2.277 | 2.440 | 2.293 | 2.382 | 2.625 | 1.656 | 1.922 | 1.642 | 1.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2005 | — | — |
FC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2005 | |
| Individual | 25.0% | 15.0% | 2005 | |
| Individual | 25.0% | 15.0% | 2005 | |
FREDE CHRISTENSEN HOLDING ApS | Company | 10.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Michael Shange | Founder | 0 companies |
| Frede Christensen | Management | 0 companies |