| Revenue | DKK 163K | -20% |
| EBITDA | DKK 78K | +2% |
| Net profit | DKK 61K | +1% |
| Total assets | DKK 236K | -2% |
| Equity | DKK 201K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.703 | 373 | 156 | 391 | 467 | 323 | 246 | 211 | 270 | 359 | 285 | 198 | 203 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -652 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.580 | 189 | 9 | 174 | 194 | 167 | 84 | 93 | 130 | 202 | 118 | 37 | 76 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.580 | 189 | 9 | 174 | 194 | 167 | 84 | 93 | 130 | 202 | 118 | 37 | 76 | 78 |
| Net financials | 6 | 1 | -0 | 0 | -0 | -1 | -1 | -2 | -2 | -2 | -4 | 0 | 3 | 1 |
| Profit before tax | 1.586 | 258 | 14 | 232 | 194 | 166 | 84 | 91 | 128 | 200 | 114 | 37 | 80 | 79 |
| Tax | 401 | -0 | -0 | -0 | 46 | 44 | 19 | 22 | 30 | 45 | 26 | 11 | 19 | 18 |
| Net profit | 1.186 | 190 | 9 | 174 | 148 | 122 | 64 | 69 | 98 | 155 | 88 | 26 | 60 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.839 | 555 | 308 | 584 | 448 | 486 | 403 | 293 | 323 | 408 | 267 | 212 | 242 | 236 |
| Equity | 1.318 | 318 | 137 | 311 | 294 | 276 | 220 | 194 | 232 | 287 | 224 | 160 | 191 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 236 | 171 | 273 | 154 | 210 | 183 | 99 | 91 | 121 | 43 | 52 | 51 | 35 |
| Total debt | 520 | 236 | 171 | 273 | 154 | 210 | 183 | 99 | 91 | 121 | 43 | 52 | 51 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Triumviratet ApS | Company | 100.0% | 100.0% | 2022 |
ARMADOR ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jesper Smidt-Nielsen | Management | 0 companies |