| Revenue | DKK -36K | +243% |
| EBITDA | DKK -36K | -243% |
| Net profit | DKK -18K | -640% |
| Total assets | DKK 200K | -8% |
| Equity | DKK 184K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 6 | — | -5 | -1 | 18 | -10 | -9 | -9 | -9 | -10 | -11 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 6 | 0 | -5 | -1 | 18 | -10 | -9 | -9 | -9 | -10 | -11 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 6 | 0 | -5 | -1 | 18 | -10 | -9 | -9 | -9 | -10 | -11 | -36 |
| Net financials | -65 | -44 | 0 | 7 | 0 | 7 | 8 | 9 | 9 | 8 | 9 | 15 | 13 |
| Profit before tax | 58 | 9 | 0 | 2 | 6 | 25 | -2 | -1 | -1 | -1 | -1 | 4 | -23 |
| Tax | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -5 |
| Net profit | 44 | 2 | 0 | 1 | 5 | 20 | -1 | -1 | -1 | -1 | -1 | 3 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 195 | 0 | 183 | 189 | 213 | 206 | 205 | 205 | 204 | 203 | 218 | 200 |
| Equity | 174 | 172 | 0 | 178 | 183 | 202 | 201 | 200 | 200 | 199 | 198 | 202 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -791 | -22 | 0 | 5 | 7 | 11 | 5 | 5 | 5 | 5 | 5 | 17 | 16 |
| Total debt | -791 | -22 | 0 | 5 | 7 | 11 | 5 | 5 | 5 | 5 | 5 | 17 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
MR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAFF HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Raff | Management | 0 companies |