| Revenue | DKK -2K | +5% |
| EBITDA | DKK -2K | -5% |
| Net profit | DKK 330K | -31% |
| Total assets | DKK 7,4M | +5% |
| Equity | DKK 7,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -9 | -1 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 717 | 1.124 | 179 | 322 | -85 | -126 | -9 | -1 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | 717 | 1.124 | 179 | 322 | -85 | -126 | -9 | -1 | -1 | -2 | -2 | -2 |
| Net financials | 408 | 311 | 1.430 | 1.069 | -342 | 356 | -375 | 1.348 | 1.138 | 1.290 | -90 | 512 | 358 |
| Profit before tax | 397 | 1.028 | 1.419 | 1.247 | -20 | 351 | -376 | 1.339 | 1.137 | 1.289 | -92 | 510 | 355 |
| Tax | 8 | 83 | 72 | 252 | -78 | 95 | -1 | 174 | 224 | 214 | -8 | 29 | 25 |
| Net profit | 389 | 945 | 1.347 | 995 | 58 | 256 | -376 | 1.165 | 913 | 1.075 | -84 | 481 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.040 | 3.057 | 4.126 | 5.059 | 4.942 | 5.098 | 4.613 | 5.714 | 6.288 | 7.326 | 6.878 | 7.087 | 7.426 |
| Equity | 1.992 | 2.836 | 4.083 | 4.978 | 4.936 | 5.092 | 4.613 | 5.674 | 6.286 | 7.162 | 6.878 | 7.058 | 7.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 220 | 43 | 80 | 6 | 6 | 0 | 40 | 1 | 165 | 0 | 29 | 138 |
| Total debt | 48 | 220 | 43 | 80 | 6 | 6 | 0 | 40 | 1 | 165 | 0 | 29 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |