| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -752K | -228% |
| Total assets | DKK 1,6M | -55% |
| Equity | DKK -338K | -182% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -15 | -0 | 22 | 10 | 0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -15 | -0 | 22 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -15 | -0 | 22 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -154 | -956 | 148 | 63 | 36 | -881 | -782 | 388 | 92 | 392 | 588 | -735 |
| Profit before tax | 378 | -971 | 148 | 85 | 46 | -881 | -782 | 388 | 92 | 392 | 588 | -735 |
| Tax | -23 | -86 | 29 | -162 | -84 | -13 | -0 | -9 | 77 | 11 | 1 | 17 |
| Net profit | 402 | -884 | 119 | 247 | 130 | -868 | -782 | 397 | 16 | 381 | 587 | -752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.202 | 1.321 | 1.567 | 3.033 | 3.594 | 3.741 | 1.782 | 2.117 | 1.783 | 2.404 | 3.546 | 1.600 |
| Equity | 469 | -1.353 | -1.235 | 154 | 284 | -184 | -966 | -570 | -554 | -173 | 414 | -338 |
| Long-term debt | -1.372 | 1.238 | 1.004 | 973 | 837 | 702 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.299 | 1.436 | 1.798 | 1.906 | 2.473 | 3.224 | 2.748 | 2.686 | 2.337 | 2.576 | 3.132 | 1.938 |
| Total debt | -2.670 | 2.675 | 2.801 | 2.879 | 3.310 | 3.925 | 2.748 | 2.686 | 2.337 | 2.576 | 3.132 | 1.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2016 | — | — |
PR Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Unofficial title | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |