| Revenue | DKK -6K | -8% |
| EBITDA | DKK -6K | +8% |
| Net profit | DKK 518K | +33% |
| Total assets | DKK 5,6M | +12% |
| Equity | DKK 4,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | — | — | — | — | — | — | — | — | — | — | — | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | -77 | 128 | 168 | 232 | -5 | -5 | 3.035 | 315 | 405 | 347 | 335 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | -77 | 128 | 168 | 232 | -5 | -5 | 3.035 | 315 | 405 | 347 | 335 | -7 | -6 |
| Net financials | -2 | -75 | 131 | 172 | 236 | -2 | -2 | 3.039 | 319 | 405 | 346 | 334 | 391 | 520 |
| Profit before tax | 68 | -79 | 126 | 167 | 231 | -7 | -7 | 3.034 | 313 | 399 | 340 | 327 | 384 | 513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -2 | -2 | -5 | -5 |
| Net profit | 68 | -79 | 126 | 167 | 231 | -7 | -7 | 3.034 | 315 | 402 | 341 | 329 | 389 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3.040 | 3.468 | 3.905 | 4.248 | 4.590 | 5.001 | 5.588 |
| Equity | -3.267 | -3.346 | -3.220 | -3.053 | -2.823 | -451 | -458 | 2.575 | 2.890 | 3.292 | 3.633 | 3.963 | 4.352 | 4.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 424 | 433 | 437 | 444 | 451 | 458 | 465 | 577 | 613 | 615 | 627 | 649 | 718 |
| Total debt | 418 | 424 | 433 | 437 | 444 | 451 | 458 | 465 | 577 | 613 | 615 | 627 | 649 | 718 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|