| Revenue | DKK 1,2M | +17% |
| EBITDA | DKK 1,2M | +18% |
| Net profit | DKK 542K | +31% |
| Total assets | DKK 14,3M | +2% |
| Equity | DKK 5,4M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 845 | 1.013 | 1.014 | 1.048 | 1.001 | 875 | 423 | 1.020 | 1.156 | 1.012 | 1.074 | 1.034 | 1.210 |
| Staff expenses | -1 | -224 | -219 | -223 | -218 | -100 | -47 | -88 | -107 | -117 | -52 | -79 | -28 | -21 |
| EBITDA | 878 | 620 | 776 | 773 | 809 | 883 | 811 | 311 | 871 | 988 | 908 | 943 | 1.006 | 1.190 |
| Depreciation & amort. | 83 | 95 | 89 | 84 | 90 | -83 | -86 | -110 | -101 | -96 | -101 | -98 | -47 | -34 |
| EBIT | 795 | 525 | 686 | 689 | 718 | 800 | 725 | 201 | 771 | 892 | 807 | 845 | 959 | 1.155 |
| Net financials | -721 | -598 | -553 | -516 | -481 | -575 | -521 | 4.888 | -355 | -341 | -332 | -381 | -416 | -450 |
| Profit before tax | 74 | -73 | 133 | 173 | 237 | 225 | 204 | 5.090 | 415 | 552 | 475 | 464 | 543 | 705 |
| Tax | -0 | -0 | -0 | -0 | -0 | -200 | 200 | 100 | 95 | 140 | 122 | 122 | 128 | 163 |
| Net profit | 74 | -73 | 133 | 173 | 237 | 425 | 4 | 4.990 | 321 | 411 | 353 | 342 | 415 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.551 | 14.340 | 13.982 | 13.880 | 13.783 | 13.951 | 13.679 | 14.127 | 13.991 | 13.917 | 14.099 | 14.114 | 13.990 | 14.260 |
| Equity | -2.849 | -2.922 | -2.789 | -2.616 | -2.379 | -1.954 | -1.949 | 3.040 | 3.361 | 3.772 | 4.125 | 4.467 | 4.882 | 5.424 |
| Long-term debt | 15.477 | 14.768 | 14.510 | 14.069 | 13.675 | 13.377 | 12.993 | 9.207 | 8.384 | 7.560 | 7.037 | 6.263 | 7.310 | 6.911 |
| Short-term debt | 1.923 | 2.495 | 2.261 | 2.428 | 2.487 | 2.527 | 2.635 | 1.880 | 2.246 | 2.585 | 2.937 | 3.384 | 1.796 | 1.924 |
| Total debt | 17.400 | 17.263 | 16.771 | 16.496 | 16.162 | 15.905 | 15.628 | 11.087 | 10.630 | 10.145 | 9.974 | 9.647 | 9.106 | 8.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJH HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Jensen | Management | 0 companies |
| Egon Bruun | Chairman | 0 companies |
| Helle Haltrup Jensen | Board of Directors | 0 companies |