| Revenue | DKK 161K | -56% |
| EBITDA | DKK 85K | -68% |
| Net profit | DKK 76K | -72% |
| Total assets | DKK 657K | -32% |
| Equity | DKK 617K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 0 | — | -14 | -16 | -16 | 144 | -29 | 14 | -17 | -4 | 250 | 367 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -102 | -76 |
| EBITDA | 221 | -21 | -17 | -14 | -16 | -16 | 144 | -29 | 14 | -17 | -4 | 186 | 265 | 85 |
| Depreciation & amort. | -0 | -4 | 4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 221 | -25 | -21 | -19 | -20 | -20 | 144 | -29 | 14 | -17 | -4 | 186 | 265 | 85 |
| Net financials | 201 | 78 | 281 | 200 | 24 | 18 | -25 | 21 | -56 | 84 | -116 | 26 | 87 | 10 |
| Profit before tax | 421 | 52 | 260 | 181 | 4 | -2 | 119 | -7 | -42 | 67 | -121 | 212 | 352 | 95 |
| Tax | 54 | -0 | 54 | 43 | 1 | -1 | 26 | -0 | -0 | 4 | -0 | 20 | 77 | 19 |
| Net profit | 207 | 52 | 206 | 138 | 3 | -2 | 93 | -7 | -42 | 63 | -121 | 192 | 274 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 811 | 1.007 | 1.126 | 1.085 | 1.086 | 1.234 | 1.274 | 1.209 | 937 | 780 | 817 | 968 | 657 |
| Equity | 658 | 662 | 820 | 909 | 862 | 810 | 851 | 738 | 588 | 541 | 307 | 385 | 541 | 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 78 | 19 |
| Short-term debt | 109 | 148 | 186 | 216 | 222 | 276 | 370 | 536 | 621 | 396 | 473 | 432 | 349 | 20 |
| Total debt | 109 | 148 | 186 | 216 | 222 | 276 | 383 | 536 | 621 | 396 | 473 | 432 | 427 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|