| Revenue | DKK 171K | +5% |
| EBITDA | DKK 72K | +17% |
| Net profit | DKK 26K | +166% |
| Total assets | DKK 265K | +17% |
| Equity | DKK 127K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 629 | -24 | 31 | 287 | 251 | 313 | 66 | 59 | 54 | 40 | 161 | 163 | 171 |
| Staff expenses | -161 | -205 | -140 | -60 | -60 | -167 | -269 | -52 | -34 | -53 | -92 | -97 | -101 | -98 |
| EBITDA | 126 | 383 | -210 | -29 | 77 | 85 | 44 | 15 | 25 | 1 | -52 | 64 | 62 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -45 | -46 | -4 | -7 | -4 | -22 | -57 | -57 | -47 | -37 |
| EBIT | 126 | 383 | -210 | -75 | 32 | 39 | 40 | 8 | 21 | -21 | -109 | 6 | 15 | 35 |
| Net financials | -13 | -41 | -17 | -22 | -10 | -4 | -1 | -7 | -4 | -3 | -3 | -4 | -3 | -2 |
| Profit before tax | 113 | 342 | -227 | -98 | 23 | 34 | 39 | 0 | 17 | -24 | -112 | 3 | 13 | 33 |
| Tax | 28 | 85 | -51 | -25 | 5 | 8 | 9 | 0 | 4 | -5 | -25 | 1 | 3 | 7 |
| Net profit | 85 | 257 | -176 | -72 | 17 | 27 | 30 | 0 | 13 | -19 | -87 | 2 | 10 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 1.157 | 752 | 635 | 478 | 591 | 376 | 405 | 281 | 421 | 313 | 220 | 225 | 265 |
| Equity | — | 557 | 381 | 308 | 326 | 352 | 182 | 182 | 195 | 176 | 88 | 91 | 101 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 620 | 371 | 323 | 152 | 239 | 192 | 210 | 76 | 223 | 204 | 115 | 112 | 127 |
| Total debt | 370 | 620 | 371 | 326 | 152 | 239 | 192 | 210 | 76 | 223 | 204 | 115 | 112 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2006 | — | — |
JS | Audit | 2006 | — | — |
JK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KALINK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Møller Albertsen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Jytte Kvartborg | Management | 0 companies |