| Revenue | — | — |
| EBITDA | DKK 186K | -66% |
| Net profit | DKK 333K | -30% |
| Total assets | DKK 9,8M | +1% |
| Equity | DKK 9,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -10 | 779 | — | — | — | 687 | 476 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 237 | -17 | 46 | -46 | 779 | 587 | 478 | 665 | 545 | 476 | 1.101 | 548 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 237 | -17 | 46 | -46 | 779 | 587 | 478 | 665 | 545 | 476 | 1.101 | 548 | 186 |
| Net financials | 533 | -13 | -14 | -16 | 755 | 792 | 588 | 495 | 785 | 622 | 455 | 1.172 | 468 | 382 |
| Profit before tax | 526 | 224 | -31 | 30 | 710 | 762 | 576 | 488 | 777 | 469 | 446 | 1.163 | 458 | 370 |
| Tax | -4 | -16 | -4 | -9 | -5 | -5 | -4 | 2 | 24 | -49 | -9 | 12 | -18 | 37 |
| Net profit | 531 | 240 | -27 | 39 | 715 | 767 | 580 | 486 | 753 | 519 | 455 | 1.151 | 477 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.478 | 5.977 | 5.457 | 6.480 | 7.024 | 7.810 | 6.943 | 7.399 | 8.217 | 8.508 | 8.560 | 9.696 | 9.634 | 9.771 |
| Equity | — | 4.066 | 3.573 | 4.433 | 4.837 | 5.500 | 5.975 | 6.353 | 6.995 | 7.401 | 7.741 | 8.775 | 9.129 | 9.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.478 | 1.911 | 1.884 | 2.047 | 2.188 | 2.310 | 968 | 1.046 | 1.221 | 1.107 | 819 | 921 | 505 | 444 |
| Total debt | 1.478 | 1.911 | 1.884 | 2.047 | 2.188 | 2.310 | 968 | 1.046 | 1.221 | 1.107 | 819 | 921 | 505 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2005 | — | — |
JK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Jytte Kvartborg | Management | 0 companies |