| Revenue | DKK 717K | -27% |
| EBITDA | DKK 520K | -48% |
| Net profit | DKK 172K | -69% |
| Total assets | DKK 18M | -2% |
| Equity | DKK 8,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.242 | 1.425 | 1.244 | 1.387 | 1.464 | 1.131 | 1.103 | 1.217 | 1.153 | 1.089 | 1.095 | 1.014 | 984 | 717 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.172 | 1.449 | 491 | 1.387 | 1.529 | 1.115 | 1.035 | 932 | 1.175 | 1.118 | 942 | 970 | 994 | 520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.172 | 1.449 | 491 | 1.387 | 1.529 | 1.115 | 1.035 | 932 | 1.175 | 1.118 | 942 | 970 | 994 | 520 |
| Net financials | -663 | -602 | -559 | -525 | -743 | -344 | -315 | -327 | -317 | -199 | -204 | 451 | -291 | -299 |
| Profit before tax | 510 | 846 | -69 | 862 | 786 | 771 | 720 | 606 | 858 | 919 | 738 | 1.422 | 703 | 220 |
| Tax | 129 | 34 | -8 | 196 | 206 | 174 | 159 | 140 | 199 | 203 | 166 | 314 | 155 | 48 |
| Net profit | 381 | 812 | -60 | 666 | 579 | 597 | 561 | 465 | 659 | 717 | 572 | 1.107 | 548 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.868 | 19.888 | 19.523 | 19.683 | 19.951 | 19.938 | 18.976 | 19.002 | 19.277 | 19.446 | 18.872 | 18.596 | 18.290 | 17.967 |
| Equity | — | 4.822 | 4.762 | 5.597 | 6.176 | 6.773 | 6.334 | 6.799 | 7.459 | 7.775 | 7.948 | 8.655 | 8.803 | 8.575 |
| Long-term debt | 23.410 | 21.838 | 21.117 | 17.113 | 20.636 | 10.299 | 9.674 | 9.132 | 8.610 | 8.124 | 7.967 | 6.963 | 6.573 | 6.179 |
| Short-term debt | 1.364 | 1.541 | 1.769 | 2.056 | 1.311 | 1.224 | 1.201 | 1.237 | 1.257 | 1.478 | 812 | 748 | 586 | 834 |
| Total debt | 24.774 | 23.379 | 14.761 | 14.086 | 21.947 | 11.522 | 10.875 | 10.369 | 9.867 | 9.602 | 8.780 | 7.711 | 7.159 | 7.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2007 | — | — |
JS | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KALINK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Møller Albertsen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |