| Revenue | DKK -278K | +120% |
| EBITDA | DKK -278K | -120% |
| Net profit | DKK 280K | -86% |
| Total assets | DKK 34,4M | -6% |
| Equity | DKK 31M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -99 | -167 | -126 | -278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -144 | -0 | -0 |
| EBITDA | 147 | 141 | 146 | 142 | 131 | 1.932 | 1.970 | 6.130 | 6.277 | 29.342 | -243 | -311 | -126 | -278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 141 | 146 | 142 | 131 | 1.932 | 1.970 | 6.130 | 6.277 | 29.342 | -243 | -311 | -126 | -278 |
| Net financials | 180 | 204 | 232 | 239 | 222 | 2.358 | 2.128 | 6.248 | 6.420 | 32.415 | 92 | 2.738 | 2.616 | 629 |
| Profit before tax | 177 | 195 | 228 | 231 | 203 | 2.290 | 2.098 | 6.198 | 6.741 | 32.350 | -151 | 2.427 | 2.490 | 351 |
| Tax | 7 | 11 | 19 | 19 | 12 | -6 | 21 | 4 | 173 | 649 | -33 | 525 | 545 | 71 |
| Net profit | 170 | 184 | 209 | 212 | 191 | 2.297 | 2.076 | 6.194 | 6.568 | 31.701 | -118 | 1.902 | 1.945 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.986 | 1.962 | 1.868 | 1.499 | 481 | 1.578 | 2.660 | 6.099 | 10.929 | 40.487 | 35.848 | 36.751 | 36.666 | 34.413 |
| Equity | 431 | 566 | 725 | 886 | 428 | 1.524 | 2.600 | 6.094 | 10.663 | 39.864 | 32.246 | 32.648 | 32.593 | 31.022 |
| Long-term debt | 1.400 | 1.200 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 196 | 443 | 613 | 53 | 54 | 60 | 5 | 266 | 623 | 3.602 | 4.103 | 4.073 | 3.391 |
| Total debt | 1.555 | 1.396 | 1.143 | 613 | 53 | 54 | 60 | 5 | 266 | 623 | 3.602 | 4.103 | 4.073 | 3.391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|