| Revenue | DKK -9K | -91% |
| EBITDA | DKK -9K | +91% |
| Net profit | DKK 186K | +189% |
| Total assets | DKK 14,9M | +44% |
| Equity | DKK 426K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 227 | 238 | 279 | 291 | 234 | -160 | -6 | 313 | 257 | -61 | -69 | -93 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 227 | 238 | 279 | 291 | 234 | -160 | -6 | 313 | 257 | -61 | -69 | -93 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -550 | -656 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 227 | 238 | 279 | -259 | -422 | -160 | -6 | 313 | 257 | -61 | -69 | -93 | -9 |
| Net financials | -644 | -321 | -408 | -308 | -306 | -359 | -145 | -118 | 66 | -0 | -13 | -149 | -238 | -48 |
| Profit before tax | -285 | -94 | -170 | -29 | -565 | -781 | -305 | -124 | 379 | 257 | -74 | -218 | -331 | 39 |
| Tax | -71 | -14 | -21 | 23 | 413 | -42 | -63 | -31 | -43 | -0 | -31 | -0 | -121 | -147 |
| Net profit | -214 | -80 | -149 | -53 | -978 | -739 | -242 | -93 | 423 | 257 | -43 | -218 | -210 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.044 | 7.919 | 7.681 | 7.602 | 6.575 | 1.545 | 1.295 | 8.404 | 7.232 | 4.507 | 3.404 | 4.817 | 10.376 | 14.921 |
| Equity | -97 | -177 | -326 | -379 | -1.357 | -2.096 | -2.339 | 32 | 455 | 711 | 668 | 450 | 240 | 426 |
| Long-term debt | 7.474 | 7.501 | 7.353 | 7.355 | 7.311 | 312 | 0 | 2.420 | 0 | 0 | 0 | 0 | 1.425 | 1.211 |
| Short-term debt | 666 | 595 | 655 | 626 | 620 | 3.329 | 3.633 | 5.952 | 6.778 | 3.796 | 2.736 | 4.367 | 8.711 | 13.284 |
| Total debt | 8.141 | 8.096 | 8.007 | 7.981 | 7.932 | 3.641 | 3.633 | 8.372 | 6.778 | 3.796 | 2.736 | 4.367 | 10.136 | 14.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAPO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Egebjerg Pontoppidan | Management | 0 companies |