| Revenue | DKK 126K | -179% |
| EBITDA | DKK 1,1M | +38% |
| Net profit | DKK 744K | +40% |
| Total assets | DKK 15,2M | +6% |
| Equity | DKK 9,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.723 | 1.203 | 472 | 583 | 460 | 45 | 524 | 91 | 84 | 6 | -101 | -158 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 621 | 1.290 | 1.315 | 2.748 | 946 | 1.793 | 622 | 95 | 1.412 | 1.783 | -1.448 | 775 | 1.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 621 | 1.290 | 1.315 | 2.748 | 946 | 1.793 | 622 | 95 | 1.412 | 1.783 | -1.448 | 775 | 1.066 |
| Net financials | -614 | 309 | 105 | -104 | -57 | -9 | 37 | 66 | -1 | -31 | -26 | -93 | -113 |
| Profit before tax | 7 | 1.598 | 1.420 | 2.645 | 889 | 1.784 | 660 | 160 | 1.411 | 1.752 | -1.473 | 682 | 954 |
| Tax | -61 | 216 | 336 | 398 | 196 | 393 | 145 | 35 | 310 | 385 | -324 | 150 | 210 |
| Net profit | 67 | 1.382 | 1.084 | 2.246 | 693 | 1.392 | 515 | 125 | 1.100 | 1.366 | -1.149 | 532 | 744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.593 | 23.268 | 15.988 | 16.309 | 16.930 | 18.681 | 17.441 | 16.368 | 14.740 | 14.819 | 13.351 | 14.297 | 15.218 |
| Equity | 16.549 | 14.918 | 6.002 | 8.248 | 8.941 | 10.333 | 10.848 | 10.973 | 9.073 | 8.939 | 7.790 | 8.322 | 9.066 |
| Long-term debt | 14.694 | 0 | 4.772 | 4.231 | 4.256 | 4.343 | 2.171 | 2.171 | 2.164 | 2.083 | 1.977 | 1.921 | 2.340 |
| Short-term debt | 5.189 | 634 | 2.022 | 559 | 269 | 157 | 1.649 | 449 | 812 | 715 | 799 | 1.063 | 613 |
| Total debt | 19.883 | 5.475 | 6.794 | 4.789 | 4.525 | 4.500 | 3.820 | 2.620 | 2.976 | 2.798 | 2.776 | 2.984 | 2.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CGR INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gangsted-Rasmussen | Chief Executive Officer | 0 companies |