| Revenue | DKK 40K | -116% |
| EBITDA | DKK -1,1M | -350% |
| Net profit | DKK -971K | -226% |
| Total assets | DKK 3,7M | -25% |
| Equity | DKK 181K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.109 | 615 | 850 | 1.727 | 1.448 | 354 | 548 | 4.675 | 114 | 39 | -728 | -250 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.308 | 1.435 | 1.523 | 1.951 | 3.449 | -2.967 | 1.117 | 4.675 | 347 | 315 | -1.413 | -250 | -1.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.308 | 1.435 | 1.523 | 1.951 | 3.449 | -2.967 | 1.117 | 4.675 | 347 | 315 | -1.413 | -250 | -1.125 |
| Net financials | -35 | -106 | -435 | -383 | -285 | 40 | 62 | 79 | -35 | 64 | -63 | -131 | -120 |
| Profit before tax | 5.273 | 1.329 | 1.087 | 1.568 | 3.164 | -2.928 | 1.178 | 4.755 | 312 | 380 | -1.477 | -382 | -1.245 |
| Tax | 1.318 | 332 | 40 | 177 | 696 | -644 | 259 | 1.046 | 69 | 84 | -325 | -84 | -274 |
| Net profit | 3.954 | 996 | 1.047 | 1.391 | 2.468 | -2.283 | 919 | 3.709 | 243 | 296 | -1.152 | -298 | -971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.106 | 17.009 | 16.957 | 18.310 | 16.427 | 9.556 | 9.609 | 10.351 | 6.290 | 5.696 | 4.908 | 4.922 | 3.691 |
| Equity | 8.238 | 4.234 | 5.281 | 6.672 | 9.140 | 6.857 | 7.776 | 7.924 | 4.167 | 4.464 | 0 | 202 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.467 | 9.071 | 8.099 | 8.833 | 4.372 | 1.331 | 656 | 1.573 | 1.217 | 266 | 4.093 | 3.905 | 2.951 |
| Total debt | 4.467 | 9.071 | 8.099 | 8.833 | 4.372 | 1.331 | 656 | 1.573 | 1.217 | 266 | 4.093 | 3.905 | 2.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JWGR Invest ApS | Company | 100.0% | 100.0% | 2025 |
AGR INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Chief Executive Officer | 0 companies |