| Revenue | DKK -332K | +19% |
| EBITDA | DKK -1,8M | -3% |
| Net profit | DKK 5,1M | -22% |
| Total assets | DKK 136,5M | +10% |
| Equity | DKK 124M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.180 | 4.418 | 4.377 | 4.318 | 4.616 | 4.984 | 3.614 | 748 | 0 | 1.870 | -327 | -279 | -332 |
| Staff expenses | -2.778 | -2.750 | -3.691 | -3.072 | -2.815 | -3.002 | -1.448 | -1.443 | -1.444 | -1.444 | -1.445 | -1.446 | -1.445 |
| EBITDA | -1.900 | 13 | -1.563 | -688 | -339 | -1.062 | 1.229 | 15.489 | -1.781 | 425 | -1.771 | -1.725 | -1.776 |
| Depreciation & amort. | 436 | -447 | -441 | -428 | -419 | -355 | -367 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.336 | -433 | -2.005 | -1.116 | -758 | -1.416 | 862 | 15.484 | -1.781 | 425 | -1.771 | -1.725 | -1.776 |
| Net financials | -3.071 | 1.261 | 278 | 1.902 | 216 | 1.193 | -14 | 2.248 | 119 | 6.507 | -2.931 | 9.061 | 7.915 |
| Profit before tax | -5.407 | 828 | -1.727 | 786 | -542 | -223 | 848 | 17.732 | -1.661 | 6.932 | -4.702 | 7.336 | 6.139 |
| Tax | -1.574 | 416 | 3.225 | -0 | -3.331 | -69 | 189 | 3.604 | -357 | 564 | -1.148 | 824 | 1.052 |
| Net profit | -3.832 | 412 | -4.952 | 786 | 2.789 | -153 | 659 | 14.128 | -1.304 | 6.368 | -3.554 | 6.512 | 5.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.132 | 67.140 | 55.773 | 55.991 | 58.111 | 60.304 | 62.951 | 64.152 | 66.285 | 73.889 | 116.473 | 123.755 | 136.493 |
| Equity | 40.193 | 40.605 | 31.454 | 32.240 | 35.029 | 34.876 | 35.534 | 49.662 | 48.358 | 54.726 | 112.584 | 118.877 | 123.964 |
| Long-term debt | 23.231 | 22.213 | 20.480 | 19.396 | 18.301 | 17.199 | 17.189 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.709 | 4.321 | 3.839 | 4.356 | 4.781 | 8.215 | 10.227 | 14.490 | 17.927 | 19.163 | 277 | 479 | 7.676 |
| Total debt | 29.940 | 26.534 | 24.319 | 23.751 | 23.082 | 25.414 | 27.416 | 14.490 | 17.927 | 19.163 | 277 | 479 | 7.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RG Management | Management | 2010 | — | — |
NC Management | Management | 2012 | — | — |
CG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGR HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Chief Executive Officer | 0 companies |
| Rasmus Gangsted-Rasmussen | Management | 0 companies |
| Niels Christian Gangsted-Rasmussen | Management | 0 companies |
| Christian Gangsted-Rasmussen | Management | 0 companies |