| Revenue | DKK 1,1M | -58% |
| EBITDA | DKK 1,1M | -58% |
| Net profit | DKK 891K | -53% |
| Total assets | DKK 7M | +16% |
| Equity | DKK 5,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.863 | 97 | 0 | 0 | -13 | -0 | 28 | 30 | 225 | 937 | 2.073 | 2.545 | 1.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 36 | -16 | -14 | -13 | -0 | 28 | 30 | 225 | 937 | 2.073 | 2.545 | 1.076 |
| Depreciation & amort. | 4 | 4 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 32 | -49 | -14 | -13 | -0 | 28 | 30 | 225 | 937 | 2.073 | 2.545 | 1.076 |
| Net financials | 166 | 110 | -8 | 12 | 10 | 4 | -6 | -3 | -6 | -3 | -4 | -72 | 68 |
| Profit before tax | 236 | 142 | -58 | -2 | -3 | 4 | 22 | 27 | 219 | 933 | 2.069 | 2.473 | 1.144 |
| Tax | 148 | 38 | -7 | -0 | 1 | 11 | -5 | 6 | 49 | 205 | 456 | 563 | 253 |
| Net profit | 89 | 104 | -51 | -2 | -4 | -7 | 27 | 21 | 170 | 728 | 1.613 | 1.910 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.242 | 1.288 | 1.016 | 797 | 571 | 8.981 | 725 | 1.000 | 975 | 2.684 | 3.449 | 6.014 | 6.961 |
| Equity | 1.127 | 1.230 | 983 | 782 | 556 | 342 | 229 | 250 | 420 | 1.148 | 2.761 | 4.671 | 5.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.115 | 58 | 32 | 16 | 16 | 8.634 | 496 | 750 | 555 | 1.330 | 40 | 1.231 | 1.034 |
| Total debt | 2.115 | 58 | 32 | 16 | 16 | 8.634 | 496 | 750 | 555 | 1.330 | 40 | 1.231 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
PB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| LandbrugsRådgivning Østjylland I/S | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| John Panduro Østergaard | Chairman | 0 companies |