| Revenue | DKK 7M | +20% |
| EBITDA | DKK 629K | +13% |
| Net profit | DKK 957K | +176% |
| Total assets | DKK 2,4M | +71% |
| Equity | DKK -11,3M | +8% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.292 | 3.308 | 4.376 | 5.842 | 7.031 |
| Staff expenses | -4.000 | -4.343 | -4.621 | -5.285 | -6.402 |
| EBITDA | -1.708 | -1.035 | -245 | 557 | 629 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 |
| EBIT | -1.718 | -1.035 | -245 | 557 | 629 |
| Net financials | -7.949 | -2.179 | -4.389 | -1.811 | 328 |
| Profit before tax | -9.668 | -3.214 | -4.634 | -1.255 | 957 |
| Tax | 1 | -17 | -38 | -0 | -0 |
| Net profit | -9.668 | -3.197 | -4.596 | -1.255 | 957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.241 | 3.208 | 2.459 | 1.380 | 2.365 |
| Equity | -2.480 | -5.678 | -10.273 | -12.235 | -11.278 |
| Long-term debt | 280 | 280 | 280 | 305 | 314 |
| Short-term debt | 6.440 | 7.285 | 6.920 | 3.885 | 4.108 |
| Total debt | 6.720 | 7.566 | 7.200 | 4.189 | 4.423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Management | Management | 2025 |
| Former (5) | ||
PB Management | Management | 2006 – 2006 |
YL Management | Management | 2025 – 2025 |
TB Management | Management | 2006 – 2012 |
MR Management | Management | 2006 – 2025 |
JK Management | Management | 2012 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Individual | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ya Lai Shut | Management | 0 companies |
| Thomas Berg | Management | 0 companies |
| Morten Rosholm Henriksen | Management | 0 companies |
| Ho Tat Fong | Management | 0 companies |
| Jens Kjærulf-Møller | Management | 0 companies |