| Revenue | DKK -8K | +16% |
| EBITDA | DKK -8K | -16% |
| Net profit | DKK 503 | -98% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -3 | -6 | -5 | -5 | -5 | -5 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | -5 | -5 | -5 | -3 | -6 | -5 | -5 | -5 | -5 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | -5 | -5 | -5 | -3 | -6 | -5 | -5 | -5 | -5 | -8 | -7 | -8 |
| Net financials | -1.172 | 220 | 130 | -240 | -156 | -3.205 | 197 | 198 | -2.640 | 4 | 9 | 34 | 9 |
| Profit before tax | -896 | 215 | 125 | -244 | -159 | -3.211 | 191 | 193 | -2.645 | -1 | 1 | 27 | 1 |
| Tax | 141 | -20 | 95 | 53 | -11 | -71 | 11 | -1 | -62 | -0 | -0 | -0 | -0 |
| Net profit | -1.037 | 236 | 31 | -297 | -147 | -3.140 | 180 | 194 | -2.583 | -1 | 1 | 27 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.453 | 5.954 | 6.251 | 6.229 | 6.362 | 3.559 | 4.032 | 4.353 | 1.774 | 1.724 | 1.725 | 1.752 | 1.753 |
| Equity | -945 | -709 | -679 | -976 | -1.108 | -4.192 | 4.027 | 4.304 | 1.721 | 1.720 | 1.721 | 1.748 | 1.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.398 | 6.663 | 6.929 | 7.205 | 7.470 | 7.752 | 4 | 49 | 53 | 4 | 4 | 4 | 4 |
| Total debt | 6.398 | 6.663 | 6.929 | 7.205 | 7.470 | 7.752 | 4 | 49 | 53 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2021 | — | — |
EE Management | Management | 2023 | — | — |
MJ Management | Management | 2019 | — | — |
AK Management | Management | 2006 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lerche-Simonsen ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Eskelund Lerche-Simonsen | Management | 0 companies |
| Erling Eskelund Lerche-Simonsen | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Anders Kristoffer Friis Lerche-Simonsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |