| Revenue | DKK 1,6M | -31% |
| EBITDA | DKK 1,4M | -39% |
| Net profit | DKK 523K | +75% |
| Total assets | DKK 11,9M | +0% |
| Equity | DKK 11,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.660 | 1.363 | 1.518 | 1.542 | 2.000 | 2.011 | 1.712 | 1.713 | 1.982 | 1.576 | 2.104 | 2.351 | 1.616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.660 | 1.363 | 1.518 | 1.542 | 2.000 | 2.011 | 1.712 | 1.713 | 1.982 | 1.576 | 2.104 | 2.351 | 1.425 |
| Depreciation & amort. | -372 | -709 | -817 | -844 | -1.358 | -1.393 | -1.321 | -1.299 | -1.345 | -1.330 | -1.267 | -1.572 | -1.395 |
| EBIT | 1.288 | 654 | 701 | 698 | 642 | 618 | 391 | 414 | 637 | 246 | 837 | 779 | 30 |
| Net financials | -362 | 57 | 583 | 771 | 266 | 422 | -426 | 494 | 222 | 1.472 | 595 | -182 | 561 |
| Profit before tax | 926 | 711 | 1.284 | 1.469 | 908 | 1.040 | 17 | 1.338 | 859 | 1.718 | 1.432 | 596 | 591 |
| Tax | 311 | 197 | 192 | 287 | 121 | 128 | 26 | 179 | 94 | 271 | 165 | 298 | 68 |
| Net profit | 615 | 514 | 1.092 | 1.183 | 788 | 912 | -9 | 1.159 | 765 | 1.446 | 1.267 | 299 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.890 | 5.181 | 5.597 | 6.682 | 7.889 | 8.525 | 6.988 | 8.126 | 8.941 | 9.929 | 11.436 | 11.874 | 11.878 |
| Equity | 2.305 | 2.739 | 3.781 | 4.913 | 5.701 | 6.561 | 6.498 | 7.603 | 8.313 | 9.703 | 10.913 | 11.153 | 11.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.395 | 2.214 | 1.602 | 1.609 | 2.125 | 1.772 | 211 | 391 | 628 | 150 | 524 | 721 | 205 |
| Total debt | 1.395 | 2.214 | 1.602 | 1.609 | 2.125 | 1.772 | 211 | 391 | 628 | 150 | 524 | 721 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|