| Revenue | DKK 1M | +12% |
| EBITDA | DKK 171K | +180% |
| Net profit | DKK 122K | +155% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 417K | +41% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.854 | 2.108 | 1.018 | 920 | 1.027 |
| Staff expenses | -1.128 | -1.084 | -830 | -859 | -857 |
| EBITDA | 726 | 1.024 | 188 | 61 | 171 |
| Depreciation & amort. | -37 | -21 | -0 | -0 | -0 |
| EBIT | 690 | 1.003 | 188 | 61 | 171 |
| Net financials | -4 | -3 | -14 | 1 | -15 |
| Profit before tax | 686 | 1.000 | 174 | 62 | 156 |
| Tax | 152 | 221 | 38 | 14 | 35 |
| Net profit | 534 | 779 | 136 | 48 | 122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.793 | 2.683 | 1.275 | 1.093 | 1.085 |
| Equity | 1.393 | 2.172 | 248 | 295 | 417 |
| Long-term debt | 0 | 0 | 0 | 14 | 25 |
| Short-term debt | 1.401 | 511 | 1.028 | 784 | 644 |
| Total debt | 1.401 | 511 | 1.028 | 798 | 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2025 |
| Former (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2006 – 2010 |
PS Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Hansen | Chief Executive Officer | 0 companies |
| Per-Henrik Skov Kristoffersen | Management | 0 companies |
| Kenneth Lund Olsen | Management | 0 companies |
| Henning Møinichen | Board of Directors | 0 companies |
| Henrik Brix Hansen | Board of Directors | 0 companies |
| Elisabeth Wedell-Wedellsborg | Board of Directors | 0 companies |
| Peter Müller | Board of Directors | 0 companies |