| Revenue | DKK -144K | -98% |
| EBITDA | DKK -215K | +97% |
| Net profit | DKK -991K | +86% |
| Total assets | DKK 13,5M | +6% |
| Equity | DKK -15,1M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 115 | -115 | -144 | -7.667 | -144 |
| Staff expenses | -87 | -90 | -82 | -85 | -71 |
| EBITDA | 682 | -1.249 | 5.970 | -7.752 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 682 | -1.249 | 5.970 | -7.752 | -215 |
| Net financials | -1.741 | -1.230 | -1.279 | -1.540 | -1.555 |
| Profit before tax | 2.423 | -2.478 | 4.691 | -9.292 | -1.770 |
| Tax | 606 | -86 | 1.776 | -2.157 | -779 |
| Net profit | 1.817 | -2.393 | 2.915 | -7.135 | -991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.212 | 14.243 | 18.558 | 12.749 | 13.512 |
| Equity | 27.910 | -30.303 | -27.387 | -34.522 | -15.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -43.121 | 44.545 | 45.945 | 47.271 | 28.596 |
| Total debt | -43.121 | 44.545 | 45.945 | 47.271 | 28.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2006 | — | — |
OS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDICOM UDVIKLING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Erik Kragh-Hansen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |