| Revenue | DKK -509K | +21% |
| EBITDA | DKK -987K | -10% |
| Net profit | DKK 60K | +103% |
| Total assets | DKK 33,4M | -15% |
| Equity | DKK 23,5M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -753 | -590 | -533 | -421 | -509 |
| Staff expenses | -479 | -479 | -479 | -479 | -478 |
| EBITDA | -1.232 | -1.070 | -1.012 | -899 | -987 |
| Depreciation & amort. | -13 | -25 | -204 | -204 | -219 |
| EBIT | -1.246 | -1.095 | -1.216 | -1.104 | -1.206 |
| Net financials | 6.129 | -885 | -621 | -811 | 1.269 |
| Profit before tax | 4.793 | -1.980 | -1.837 | -1.914 | 63 |
| Tax | 838 | -421 | -0 | -0 | 3 |
| Net profit | 3.956 | -1.559 | -1.837 | -1.914 | 60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.958 | 42.452 | 40.716 | 39.476 | 33.382 |
| Equity | 37.295 | 33.736 | 29.899 | 24.985 | 23.545 |
| Long-term debt | 0 | 55 | 8.712 | 9.854 | 5.017 |
| Short-term debt | 8.659 | 8.717 | 2.106 | 4.637 | 4.820 |
| Total debt | 8.659 | 8.717 | 10.817 | 14.492 | 9.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2005 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Møller Rasmussen | Management | 0 companies |
| Hanne Brigsted Nielsen | Board of Directors | 0 companies |
| Ulla Brigsted Rasmussen | Board of Directors | 0 companies |