| Revenue | DKK 287K | -534% |
| EBITDA | DKK 187K | +260% |
| Net profit | DKK 115K | +122% |
| Total assets | DKK 239K | -14% |
| Equity | DKK -1,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 80 | 519 | 723 | 803 | 307 | -145 | -218 | -159 | -105 | -105 | 113 | -66 | 287 |
| Staff expenses | -97 | -12 | -250 | -357 | -415 | -217 | -100 | -70 | -75 | -70 | -70 | -50 | -50 | -100 |
| EBITDA | 522 | 68 | 269 | 366 | 388 | 90 | -245 | -288 | -234 | -175 | -175 | 62 | -116 | 187 |
| Depreciation & amort. | 63 | 4 | -10 | -180 | -180 | -176 | -176 | -170 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 459 | 64 | 259 | 186 | 208 | -86 | -421 | -458 | -234 | -175 | -175 | 62 | -116 | 187 |
| Net financials | -91 | -55 | -66 | -24 | -10 | -7 | 175 | -185 | 77 | 117 | 76 | 5 | -79 | -71 |
| Profit before tax | 368 | 9 | 194 | 162 | 199 | -93 | -247 | -643 | -157 | -58 | -100 | 67 | -195 | 115 |
| Tax | 92 | 10 | 54 | 47 | 54 | -21 | -97 | -105 | -52 | -39 | -39 | 19 | 336 | -0 |
| Net profit | 276 | -1 | 140 | 116 | 145 | -71 | -150 | -538 | -104 | -19 | -60 | 48 | -531 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 1.376 | 985 | 761 | 559 | 485 | 531 | 316 | 524 | 606 | 718 | 698 | 277 | 239 |
| Equity | 96 | 95 | 234 | 251 | 297 | 124 | -26 | -563 | -668 | -686 | -746 | -699 | -1.229 | -1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.708 | 1.282 | 751 | 510 | 262 | 360 | 557 | 879 | 1.192 | 1.293 | 1.465 | 1.396 | 1.506 | 1.353 |
| Total debt | 1.708 | 1.282 | 751 | 510 | 262 | 360 | 557 | 879 | 1.192 | 1.293 | 1.465 | 1.396 | 1.506 | 1.353 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Perch | Board of Directors | 0 companies |