| Revenue | DKK -8K | -25% |
| EBITDA | DKK -8K | +25% |
| Net profit | DKK 6K | -70% |
| Total assets | DKK 284K | +25% |
| Equity | DKK 198K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -12 | -8 | -5 | -7 | -6 | -5 | -5 | -11 | -13 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -12 | -8 | -5 | -7 | -6 | -5 | -5 | -11 | -13 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -12 | -8 | -5 | -7 | -6 | -5 | -5 | -11 | -13 | -11 | -8 |
| Net financials | 399 | -80 | 26 | 16 | -0 | -1 | -147 | -0 | -0 | -2 | -12 | -19 | 14 | -1 |
| Profit before tax | 391 | -88 | 17 | 5 | -8 | -6 | -154 | -6 | -6 | -7 | -23 | -32 | 3 | -9 |
| Tax | -1 | 0 | -0 | -1 | -0 | -0 | -18 | -0 | -0 | -0 | -5 | -19 | -18 | -15 |
| Net profit | 392 | -88 | 17 | 6 | -7 | -6 | -136 | -6 | -6 | -7 | -18 | -13 | 21 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 455 | 472 | 478 | 369 | 361 | 225 | 225 | 224 | 217 | 199 | 378 | 228 | 284 |
| Equity | 536 | 448 | 465 | 470 | 362 | 356 | 220 | 214 | 209 | 202 | 184 | 171 | 192 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 7 | 7 | 8 | 8 | 5 | 5 | 10 | 15 | 15 | 15 | 207 | 36 | 86 |
| Total debt | 104 | 7 | 7 | 8 | 8 | 5 | 5 | 10 | 15 | 15 | 15 | 207 | 36 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Merete Salmon | Chairman | 0 companies |