| Revenue | DKK 3,3M | +45% |
| EBITDA | DKK 954K | +560% |
| Net profit | DKK 702K | +839% |
| Total assets | DKK 2,7M | +19% |
| Equity | DKK 1,9M | +12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.113 | 1.939 | 2.256 | 2.288 | 3.321 |
| Staff expenses | -2.077 | -1.691 | -2.168 | -2.144 | -2.492 |
| EBITDA | 36 | 248 | 88 | 145 | 954 |
| Depreciation & amort. | -41 | -55 | -53 | -78 | 63 |
| EBIT | -6 | 193 | 35 | 66 | 891 |
| Net financials | 11 | 13 | 48 | 24 | 9 |
| Profit before tax | 25 | 206 | 83 | 91 | 900 |
| Tax | 7 | 48 | 7 | 16 | 198 |
| Net profit | 17 | 158 | 76 | 75 | 702 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.843 | 2.743 | 2.821 | 2.229 | 2.651 |
| Equity | 1.934 | 2.091 | 2.168 | 1.743 | 1.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 642 | 649 | 486 | 707 |
| Total debt | 903 | 642 | 649 | 486 | 707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 2006 |
| Former (1) | ||
JH Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Brian Rode Frisch | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |