| Revenue | DKK -87K | -16% |
| EBITDA | DKK -431K | -3% |
| Net profit | DKK -701K | -159% |
| Total assets | DKK 25,8M | -10% |
| Equity | DKK 25,6M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -89 | -59 | -77 | -84 | -99 | -79 | -91 | -104 | -94 | -87 | -95 | -104 | -87 |
| Staff expenses | -182 | -180 | -189 | -237 | -231 | -248 | -263 | -253 | -253 | -304 | -314 | -314 | -314 | -343 |
| EBITDA | -292 | -270 | -248 | -314 | -314 | -347 | -342 | -344 | -357 | -398 | -401 | -409 | -418 | -431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -270 | -248 | -314 | -314 | -347 | -342 | -344 | -357 | -398 | -401 | -409 | -418 | -431 |
| Net financials | 839 | 2.423 | 718 | 4.050 | -589 | 1.929 | 389 | 1.314 | -1.142 | 3.297 | -689 | -192 | 2.078 | -210 |
| Profit before tax | 548 | 2.153 | 470 | 3.727 | -913 | 1.573 | 38 | 960 | -1.506 | 2.893 | -1.092 | -601 | 1.660 | -641 |
| Tax | 78 | 535 | 94 | 809 | 125 | 412 | 97 | 290 | -205 | 789 | -168 | 62 | 470 | 60 |
| Net profit | 470 | 1.618 | 376 | 2.918 | -1.038 | 1.161 | -59 | 670 | -1.301 | 2.104 | -925 | -664 | 1.190 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.480 | 37.643 | 37.032 | 39.512 | 36.305 | 36.127 | 34.507 | 34.415 | 31.750 | 33.651 | 31.792 | 30.497 | 28.759 | 25.758 |
| Equity | 36.396 | 37.315 | 36.791 | 38.709 | 36.171 | 35.832 | 34.273 | 34.143 | 31.642 | 32.947 | 31.522 | 30.458 | 28.348 | 25.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 506 | 0 | 0 | 292 | 0 |
| Short-term debt | 84 | 270 | 241 | 803 | 134 | 296 | 234 | 272 | 108 | 198 | 271 | 39 | 119 | 111 |
| Total debt | 84 | 270 | 241 | 803 | 134 | 296 | 234 | 272 | 108 | 704 | 271 | 39 | 411 | 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Elnef Jørgensen | Board of Directors | 0 companies |
| Søren Erichsen | Chairman | 0 companies |