| Revenue | DKK -53K | — |
| EBITDA | DKK -53K | +9% |
| Net profit | DKK 17K | +121% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 17 | -12 | -13 | -15 | -13 | -26 | -67 | 0 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 17 | -12 | -13 | -15 | -13 | -26 | -67 | -58 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 17 | -12 | -13 | -15 | -13 | -26 | -67 | -58 | -53 |
| Net financials | -105 | -134 | 121 | 115 | 64 | 96 | 63 | 43 | -18 | 70 |
| Profit before tax | 35 | 12 | 109 | 102 | 49 | 83 | 37 | -23 | -76 | 17 |
| Tax | -3 | 0 | 26 | 24 | 20 | 20 | 9 | -6 | 5 | -0 |
| Net profit | 38 | 12 | 83 | 78 | 29 | 63 | 29 | -18 | -81 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.759 | 2.624 | 2.558 | 2.340 | 2.197 | 2.160 | 2.090 | 2.025 | 1.907 | 1.897 |
| Equity | 2.441 | 2.329 | 2.242 | 2.220 | 2.149 | 2.113 | 2.041 | 1.923 | 1.743 | 1.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -318 | -295 | 316 | 120 | 48 | 47 | 49 | 101 | 164 | 237 |
| Total debt | -318 | -295 | 316 | 120 | 48 | 47 | 49 | 101 | 164 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|