| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 38K | -97% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 1,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1.016 | -32 | -0 | -3 | 85 | -9 | 20 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1.016 | -32 | -62 | -3 | 85 | -9 | 20 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -1.016 | -32 | -62 | -3 | 85 | -9 | 20 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -1.314 | 3 | 20 | -31 | 7 | 114 | 260 | -447 | -3 | 0 | -114 | 1.511 | 37 |
| Profit before tax | -1.325 | -1.013 | -12 | -93 | 4 | 199 | 251 | -428 | -3 | 0 | -114 | 1.511 | 37 |
| Tax | 60 | -42 | -0 | -139 | -1 | -0 | -2 | 14 | -0 | -0 | -0 | -1 | -1 |
| Net profit | -1.385 | -971 | -12 | 46 | 5 | 199 | 253 | -442 | -3 | 0 | -114 | 1.512 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 286 | 291 | 283 | 163 | 206 | 461 | 0 | 0 | 0 | 40 | 1.559 | 1.386 |
| Equity | 534 | -99 | -111 | -17 | -13 | 186 | 440 | -2 | -4 | -4 | -119 | 1.393 | 1.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 385 | 402 | 300 | 176 | 20 | 21 | 2 | 4 | 5 | 159 | 165 | 43 |
| Total debt | 260 | 385 | 402 | 300 | 176 | 20 | 21 | 2 | 4 | 5 | 159 | 165 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
BT Management | Management | 2013 | — | — |
GA Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE BONE ApS | Company | 100.0% | 100.0% | 2015 |
CONSULTUM ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Bo Tonni Svensson | Management | 0 companies |
| Gert Axel Svensson | Audit | 0 companies |
| Lasse Thorning Pedersen | Chairman | 0 companies |
| Stig Kenneth Plougmand | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |